Rental income is earned by business entities for allowing another party to “use” the resources (assets) of the business entities. For example, letting of property, machinery, equipment & etc. An agreement is usually drafted and agreed by both parties. The terms agreed upon usually include the details or specifications of the assets, date of agreement, period, amount of rental e.g. per month. Many small businesses record rental income on cash basis, i.e. upon receipt. The double entry for recording rental income on cash basis is:-
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Cash at bank |
XXXX |
|||
Rental income |
XXXX |
Example
The financial period of ABC Co. Ltd. is from 1 January to 31 December. On 10 January 2006, XYZ Co. Ltd. agreed to rent Level 1 of a 3 levels shop owned by ABC Co. Ltd for 3 years commencing 1 March 2006 at $1,500 per month. 2 months rental and $500 utility deposit are collected by ABC Co. Ltd as security deposits. The following schedule shows the details of the money collected by ABC Co. Ltd. from XYZ Co. Ltd.:-
Date | Details |
$ |
10-Jan-06 | 2 months rental as deposit | 3,000 |
Utility deposit | 500 | |
25-Mar-06 | March ’06 rental | 1,500 |
03-May-06 | April ’06 rental | 1,500 |
20-Jun-06 | May ’06 rental | 1,500 |
30-Aug-06 | June ’06 rental | 1,500 |
July ’06 rental | 1,500 | |
30-Nov-06 | August ’06 rental | 1,500 |
September ’06 rental | 1,500 | |
05-Dec-06 | October ’06 rental | 1,500 |
05-Jan-07 | November ’06 rental | 1,500 |
December ’06 rental | 1,500 | |
January ’07 rental | 1,500 | |
03-Apr-07 | February ’07 rental | 1,500 |
17-Jun-07 | March ’07 rental | 1,500 |
April ’07 rental | 1,500 | |
May ’07 rental | 1,500 | |
23-Aug-07 | June ’07 rental | 1,500 |
July ’07 rental | 1,500 | |
August ’07 rental | 1,500 | |
12-Sep-07 | September ’07 rental | 1,500 |
11-Oct-07 | October ’07 rental | 1,500 |
03-Nov-07 | November ’07 rental | 1,500 |
December ’07 rental | 1,500 | |
January ’08 rental | 1,500 |
In the books of ABC Co. Ltd.
The rental recorded in the accounts for the year ended 31 December 006 under cash basis of accounting comprised the following:-
Date | Details |
$ |
25-Mar-06 | March ’06 rental | 1,500 |
03-May-06 | April ’06 rental | 1,500 |
20-Jun-06 | May ’06 rental | 1,500 |
30-Aug-06 | June ’06 rental | 1,500 |
July ’06 rental | 1,500 | |
30-Nov-06 | August ’06 rental | 1,500 |
September ’06 rental | 1,500 | |
05-Dec-06 | October ’06 rental | 1,500 |
TOTAL COLLECTED | 12,000 |
The double entries for the recording of the rental deposit, utility deposit and the 8 months rental collected (March ’06 to October ’06) during the year ended 31 December 2006 are:-
1. Rental deposit and security deposits
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Cash at bank |
3,500 |
|||
Refundable deposits: | ||||
– Rentals |
3,000 |
|||
– Utility |
500 |
2. 8 months rental (March ’06 to October ’06)
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Cash at bank |
12,000 |
|||
Rental income |
12,000 |
3. Recognition November ’06 and December ’06 rental
The following adjustment is required to recognise the 2 months rental receivable (November ’06 and December ’06):-
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Rental receivable |
3,000 |
|||
Rental income |
3,000 |
The income statement and balance sheet of ABC Co. Ltd. before and after this adjustment for the recognition of 2 months rental are shown below to illustrate the impact of this adjustment:-
Example of Income Statement and Balance Sheet of ABC Co. Ltd. | ||||
Income Statement for the year ended 31 December 2006 | ||||
BEFORE |
Adjustment |
AFTER |
||
DR |
CR |
|||
$ |
$ |
|||
Sales |
109,270 |
109,270 |
||
Cost of Sales |
– 40,875 |
– 40,875 |
||
Gross profit |
68,395 |
68,395 |
||
Other income: – | ||||
Rental income |
12,000 |
3,000 |
15,000 |
|
Operating expenses: – | ||||
Accountancy fee |
– 800 |
– 800 |
||
Depreciation of property, plant and equipment |
– 2,500 |
– 2,500 |
||
Donation |
– 500 |
– 500 |
||
Electricity & water |
– 3,340 |
– 3,340 |
||
Insurance premium |
– 200 |
– 200 |
||
Printing & stationery |
– 1,697 |
– 1,697 |
||
Rental of premises |
– 12,000 |
– 12,000 |
||
Salaries |
– 27,865 |
– 27,865 |
||
Upkeep of office |
– 3,547 |
– 3,547 |
||
Telephone charges |
– 1,285 |
– 1,285 |
||
Travelling, petrol & toll charges |
– 2,648 |
– 2,648 |
||
– 56,382 |
– 56,382 |
|||
Net profit for the year |
24,013 |
27,013 |
||
Retained profits B/F |
27,654 |
27,654 |
||
Retained profits C/F |
51,667 |
54,667 |
||
Balance Sheet as at 31 December 2006 | ||||
$ |
$ |
|||
Non-current assets | ||||
Property, plant and equipment |
102,500 |
102,500 |
||
Current assets | ||||
Inventories |
5,000 |
5,000 |
||
Trade receivables |
32,807 |
32,807 |
||
Other receivables, deposits & prepayments: |
|
|
||
Rental receivable |
– |
3,000 |
3,000 |
|
Rental deposit |
3,000 |
3,000 |
||
Utility deposit |
500 |
500 |
||
Cash and bank balances |
29,023 |
29,023 |
||
70,330 |
73,330 |
|||
Current liabilities | ||||
Trade payables |
– 3,588 |
– 3,588 |
||
Other payables and accruals |
– 102,575 |
– 102,575 |
||
– 106,163 |
– 106,163 |
|||
Net current assets |
– 35,833 |
– 32,833 |
||
66,667 |
69,667 |
|||
Financed by: – | ||||
Share capital |
15,000 |
15,000 |
||
Retained profits |
51,667 |
54,667 |
||
66,667 |
69,667 |
For the financial year ended 31 December 2007, ABC Co. Ltd. would have recorded the following rental collected during the year ended 31 December 2007: –
Date | Details |
$ |
05-Jan-07 | November ’06 rental | 1,500 |
December ’06 rental | 1,500 | |
January ’07 rental | 1,500 | |
03-Apr-07 | February ’07 rental | 1,500 |
17-Jun-07 | March ’07 rental | 1,500 |
April ’07 rental | 1,500 | |
May ’07 rental | 1,500 | |
23-Aug-07 | June ’07 rental | 1,500 |
July ’07 rental | 1,500 | |
August ’07 rental | 1,500 | |
12-Sep-07 | September ’07 rental | 1,500 |
11-Oct-07 | October ’07 rental | 1,500 |
03-Nov-07 | November ’07 rental | 1,500 |
December ’07 rental | 1,500 | |
January ’08 rental | 1,500 | |
TOTAL COLLECTED | 22,500 |
The double entry for the recording of these rentals received during the year ended 31 December 2007 is as follows:-
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Cash at bank |
22,500 |
|||
Rental income |
22,500 |
As the November 2006 and December 2006 rental collected should be recognised in the financial year ended 31 December 2006 and not 31 December 2007, the following correction journal adjustments are required:-
1. Correction of rentals incorrectly recognised during the financial year ended 31 December 2007
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Rental receivable |
3,000 |
|||
Retained profits |
3,000 |
This journal entry is actually the same as the journal entry shown earlier to recognise the rental income in the financial year ended 31 December 2006. In the context of the financial statements of ABC Co. Ltd. for the year ended 31 December 2007, any adjustments made that affect the profit in earlier years, are now required to be adjusted to the retained profits brought forward.
2. Reversal of rental income incorrectly recognised in the income statement of ABC Co. Ltd. for the year ended 31 December 2007 and rental receivable
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Rental income |
3,000 |
|||
Rental receivable |
3,000 |
3. In addition, the rental of January 2008 collected on 3 November 2007 should only be recognised as rental income in the financial statements for the year ended 31 December 2008. The following correction journal adjustment is required:-
Reversal of January 2008 rental collected incorrectly recognised in the income statement of ABC Co. Ltd. for the year ended 31 December 2007
Balance Sheet |
Income Statement |
|||
DR |
CR |
DR |
CR |
|
Rental income |
1,500 |
|||
Advance rental collected |
1,500 |
The income statement and balance sheet of ABC Co. Ltd. before and after adjustment No. 1, 2 & 3 are shown below to illustrate the impact of these adjustments: –
Example of Income Statement and Balance Sheet of ABC Co. Ltd. | |||||||
Income Statement for the year ended 31 December 2007 | |||||||
BEFORE | Adjustment | AFTER | |||||
No. | DR | No. | CR | ||||
$ |
$ |
||||||
Sales |
159,270 |
159,270 |
|||||
Cost of Sales |
– 90,875 |
– 90,875 |
|||||
Gross profit |
68,395 |
68,395 |
|||||
Other income: – | |||||||
Rental income |
22,500 |
2 | 3,000 |
18,000 |
|||
3 | 1,500 | ||||||
Operating expenses: – | |||||||
Accountancy fee |
– 800 |
– 800 |
|||||
Depreciation of property, plant andequipment |
– 2,500 |
– 2,500 |
|||||
Donation |
– 500 |
– 500 |
|||||
Electricity & water |
– 3,340 |
– 3,340 |
|||||
Insurance premium |
– 200 |
– 200 |
|||||
Printing & stationery |
– 1,697 |
– 1,697 |
|||||
Rental of premises |
– 12,000 |
– 12,000 |
|||||
Salaries |
– 35,579 |
– 35,579 |
|||||
Upkeep of office |
– 3,547 |
– 3,547 |
|||||
Telephone charges |
– 1,285 |
– 1,285 |
|||||
Travelling, petrol & toll charges |
– 2,648 |
– 2,648 |
|||||
– 64,096 |
– 64,096 |
||||||
Net profit for the year |
26,799 |
22,299 |
|||||
Retained profits B/F |
51,667 |
1 | 3,000 |
54,667 |
|||
Retained profits C/F |
78,466 |
76,966 |
|||||
Balance Sheet as at 31 December 2007 | |||||||
$ |
$ |
||||||
Non-current assets | |||||||
Property, plant and equipment |
100,000 |
100,000 |
|||||
Current assets | |||||||
Inventories |
5,200 |
5,200 |
|||||
Trade receivables |
6,000 |
6,000 |
|||||
Other receivables, deposits & prepayments: |
|
|
|||||
Rental receivable |
– |
1 | 3,000 | 2 | 3,000 |
– |
|
Rental deposit |
3,000 |
3,000 |
|||||
Utility deposit |
500 |
500 |
|||||
Cash and bank balances |
52,652 |
52,652 |
|||||
67,352 |
67,352 |
||||||
Current liabilities | |||||||
Trade payables |
– 3,588 |
– 3,588 |
|||||
Other payables and accruals: |
|
|
|||||
Other payables |
– 70,298 |
– 70,298 |
|||||
Advance rental collected |
– |
3 | 1,500 |
– 1,500 |
|||
– 73,886 |
– 75,386 |
||||||
Net current assets |
– 6,534 |
– 8,034 |
|||||
93,466 |
91,966 |
||||||
Financed by: – | |||||||
Share capital |
15,000 |
15,000 |
|||||
Retained profits |
78,466 |
2 | 3,000 | 1 | 3,000 |
76,966 |
Note 1 |
3 | 1,500 | ||||||
93,466 |
91,966 |
Note 1:
All adjustments affecting the income statements have to be repeated again and shown as adjustments to the retained profits account in the balance sheet. This is because all adjustments affecting any income statement items and the retained profits brought forward will eventually be included in the retained profits carried forward to the next financial year.